NFT Sale ROI Calculator
Result Preview
6-Month Revenue Forecast
Primary
Secondary
Present Value
$200K
$150K
$100K
$50K
$0K
M1
M2
M3
M4
M5
M6
| Month | Primary | Secondary | Total | Present Value |
|---|---|---|---|---|
| Month 1 | $136.5K | $1.1K | $137.6K | $137.6K |
| Month 2 | $29.3K | $1.1K | $30.4K | $29.8K |
| Month 3 | $9.8K | $1.2K | $10.9K | $10.5K |
| Month 4 | $9.8K | $1.3K | $11.0K | $10.3K |
| Month 5 | $5.8K | $1.3K | $7.2K | $6.6K |
| Month 6 | $3.9K | $1.4K | $5.3K | $4.8K |
Revenue Breakdown
Primary Market Revenue:$195000
Secondary Market Revenue:$7380
Total Revenue:$202380
Cost Breakdown
Art Creation:$5000
Smart Contract Development:$3000
Marketing & Promotion:$10000
Community Management:$5000
Gas Fees:$1000
Other Costs:$0
Total Cost:$24000
Profit Analysis
Net Profit:$201380
ROI:839%